Money

Accounting

AI-coded ledger, payment clarity, smart-bill AP, and owner statements Claude drafts for you. Flexible reporting that beats export-to-Excel.

$7.69M2.1%
Collected · MTD94.7% of $8.11M billed · 4 days left
$5.28M1.4%
NOI · MTD65.1% margin · 3 markets, 9 assets
$1.52M3.2%
Distributionsto 3 funds + LPs · disburses Fri
$402K0.8%
Past-due16 tenants · dollar-weighted
Journal lines · trailingGeneral ledger
DateAccountDebitCredit
Jun 04
5120
Repairs & MaintenanceLone Star Mechanical — rooftop HVAC unit repair
$6,480.00
Jun 04
4120
CAM Recovery IncomeCAM recovery accrual — Provender & Co. Steakhouse
$6,480.00
Jun 04
4010
Base Rent IncomeACH base rent — Brazos Freight & Fulfillment
$52,000.00
Jun 04
1010
Cash — OperatingACH base-rent receipt — 1200 Inbound Logistics Park
$52,000.00
Jun 03
1530
Tenant Improvement AllowancePanther City GC — TI draw 3, Archetype Plaza turn
$184,000.00
Jun 03
4200
Management Fee Income1.5% asset-mgmt fee — M2G Stockyards Fund
$47,760.00
Jun 03
4030
Percentage Rent Income% rent over breakpoint — Drover Rooftop Lounge
$8,140.00
Jun 02
5510
Tenant Improvement AmortizationMonthly TI amortization — Lantern District Creative
$4,180.00
Jun 02
2110
Security Deposit LiabilityDeposit refund — Crosscut Pilates Studio (early term.)
$18,800.00
Jun 02
5410
Insurance ExpenseMonthly premium — Stockyards master property policy
$31,400.00
Jun 01
4010
Base Rent IncomeBatch — 138 commercial base-rent invoices posted
$6,412,000.00
Jun 01
5420
Property Tax ExpenseQ2 property-tax accrual — Tarrant + Dallas County
$214,600.00
May 31
2300
Fund Distributions PayableMay distributions accrued — 3 funds + LPs
$1,522,000.00
May 31
5710
Interest Expense — MortgageMonthly debt service — Mule Alley senior loan
$96,400.00
May 30
5210
Utilities ExpenseBluebonnet Electric — common-area power, PROTO Park
$5,620.00
Debits = credits · the ledger is balanced
$613,480$8,048,380
Chart of accountsAccount balances
CodeAccountBalance
1010Cash — Operating$8,412,400
1020Cash — Security Deposit Trust$1,840,100
1200Accounts Receivable — Tenant$402,500
1530Tenant Improvement Allowance$6,240,100
2110Security Deposit Liability$1,840,100
2210CAM Reconciliation Payable$188,200
2300Fund Distributions Payable$1,522,000
4010Base Rent Income$6,412,000
4030Percentage Rent Income$218,400
4120CAM Recovery Income$1,004,800
4200Management Fee Income$612,960
5120Repairs & Maintenance$588,400
5210Utilities Expense$296,200
5410Insurance Expense$471,800
5420Property Tax Expense$2,142,300
5510Tenant Improvement Amortization$514,600
5710Interest Expense — Mortgage$1,156,800
Trust accountingTrust reconciliation
Operating — M2G Stockyards Fundreconciled Jun 4
$3,184,000
Operating — M2G Mixed-Use Fund IIreconciled Jun 4
$2,416,000
Operating — M2G Industrial JVreconciled Jun 4
$2,092,000
Security Deposit Trust — All assetsreconciled Jun 3
$1,840,100
Every trust balances to penny · zero commingling
← Back to the introTo the closing slides →